Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $18,000 | $18,000 | $18,000 | $18,000 | $18,000 | $18,000 |
1 | $18,450 | $18,900 | $19,350 | $19,800 | $20,250 | $20,700 |
2 | $18,911 | $19,845 | $20,801 | $21,780 | $22,781 | $23,805 |
3 | $19,384 | $20,837 | $22,361 | $23,958 | $25,629 | $27,376 |
4 | $19,869 | $21,879 | $24,038 | $26,354 | $28,833 | $31,482 |
5 | $20,365 | $22,973 | $25,841 | $28,989 | $32,437 | $36,204 |