Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $176,000 | $176,000 | $176,000 | $176,000 | $176,000 | $176,000 |
1 | $180,400 | $184,800 | $189,200 | $193,600 | $198,000 | $202,400 |
2 | $184,910 | $194,040 | $203,390 | $212,960 | $222,750 | $232,760 |
3 | $189,533 | $203,742 | $218,644 | $234,256 | $250,594 | $267,674 |
4 | $194,271 | $213,929 | $235,043 | $257,682 | $281,918 | $307,825 |
5 | $199,128 | $224,626 | $252,671 | $283,450 | $317,158 | $353,999 |