Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $171,000 | $171,000 | $171,000 | $171,000 | $171,000 | $171,000 |
1 | $175,275 | $179,550 | $183,825 | $188,100 | $192,375 | $196,650 |
2 | $179,657 | $188,528 | $197,612 | $206,910 | $216,422 | $226,148 |
3 | $184,148 | $197,954 | $212,433 | $227,601 | $243,475 | $260,070 |
4 | $188,752 | $207,852 | $228,365 | $250,361 | $273,909 | $299,080 |
5 | $193,471 | $218,244 | $245,493 | $275,397 | $308,148 | $343,942 |
6 | $198,308 | $229,156 | $263,905 | $302,937 | $346,666 | $395,533 |
7 | $203,265 | $240,614 | $283,697 | $333,231 | $389,999 | $454,863 |
8 | $208,347 | $252,645 | $304,975 | $366,554 | $438,749 | $523,093 |
9 | $213,556 | $265,277 | $327,848 | $403,209 | $493,593 | $601,557 |
10 | $218,894 | $278,541 | $352,436 | $443,530 | $555,292 | $691,790 |