Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $1,700,000 | $1,700,000 | $1,700,000 | $1,700,000 | $1,700,000 | $1,700,000 |
1 | $1,742,500 | $1,785,000 | $1,827,500 | $1,870,000 | $1,912,500 | $1,955,000 |
2 | $1,786,063 | $1,874,250 | $1,964,563 | $2,057,000 | $2,151,563 | $2,248,250 |
3 | $1,830,714 | $1,967,963 | $2,111,905 | $2,262,700 | $2,420,508 | $2,585,488 |