Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $17 | $17 | $17 | $17 | $17 | $17 |
1 | $17 | $18 | $18 | $19 | $19 | $20 |
2 | $18 | $19 | $20 | $21 | $22 | $22 |
3 | $18 | $20 | $21 | $23 | $24 | $26 |
4 | $19 | $21 | $23 | $25 | $27 | $30 |
5 | $19 | $22 | $24 | $27 | $31 | $34 |
6 | $20 | $23 | $26 | $30 | $34 | $39 |
7 | $20 | $24 | $28 | $33 | $39 | $45 |
8 | $21 | $25 | $30 | $36 | $44 | $52 |
9 | $21 | $26 | $33 | $40 | $49 | $60 |
10 | $22 | $28 | $35 | $44 | $55 | $69 |
11 | $22 | $29 | $38 | $49 | $62 | $79 |
12 | $23 | $31 | $40 | $53 | $70 | $91 |
13 | $23 | $32 | $44 | $59 | $79 | $105 |
14 | $24 | $34 | $47 | $65 | $88 | $120 |
15 | $25 | $35 | $50 | $71 | $99 | $138 |
16 | $25 | $37 | $54 | $78 | $112 | $159 |
17 | $26 | $39 | $58 | $86 | $126 | $183 |
18 | $27 | $41 | $62 | $95 | $142 | $210 |
19 | $27 | $43 | $67 | $104 | $159 | $242 |
20 | $28 | $45 | $72 | $114 | $179 | $278 |
21 | $29 | $47 | $78 | $126 | $202 | $320 |
22 | $29 | $50 | $83 | $138 | $227 | $368 |
23 | $30 | $52 | $90 | $152 | $255 | $423 |
24 | $31 | $55 | $96 | $167 | $287 | $487 |
25 | $32 | $58 | $104 | $184 | $323 | $560 |
26 | $32 | $60 | $111 | $203 | $363 | $644 |
27 | $33 | $63 | $120 | $223 | $409 | $740 |
28 | $34 | $67 | $129 | $245 | $460 | $851 |
29 | $35 | $70 | $138 | $270 | $517 | $979 |
30 | $36 | $73 | $149 | $297 | $582 | $1,126 |