Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $163,000 | $163,000 | $163,000 | $163,000 | $163,000 | $163,000 |
1 | $167,075 | $171,150 | $175,225 | $179,300 | $183,375 | $187,450 |
2 | $171,252 | $179,708 | $188,367 | $197,230 | $206,297 | $215,568 |
3 | $175,533 | $188,693 | $202,494 | $216,953 | $232,084 | $247,903 |