Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $1,600,000 | $1,600,000 | $1,600,000 | $1,600,000 | $1,600,000 | $1,600,000 |
1 | $1,640,000 | $1,680,000 | $1,720,000 | $1,760,000 | $1,800,000 | $1,840,000 |
2 | $1,681,000 | $1,764,000 | $1,849,000 | $1,936,000 | $2,025,000 | $2,116,000 |
3 | $1,723,025 | $1,852,200 | $1,987,675 | $2,129,600 | $2,278,125 | $2,433,400 |
4 | $1,766,101 | $1,944,810 | $2,136,751 | $2,342,560 | $2,562,891 | $2,798,410 |