Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $159,000 | $159,000 | $159,000 | $159,000 | $159,000 | $159,000 |
1 | $162,975 | $166,950 | $170,925 | $174,900 | $178,875 | $182,850 |
2 | $167,049 | $175,298 | $183,744 | $192,390 | $201,234 | $210,278 |
3 | $171,226 | $184,062 | $197,525 | $211,629 | $226,389 | $241,819 |
4 | $175,506 | $193,265 | $212,340 | $232,792 | $254,687 | $278,092 |