Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $154,000 | $154,000 | $154,000 | $154,000 | $154,000 | $154,000 |
1 | $157,850 | $161,700 | $165,550 | $169,400 | $173,250 | $177,100 |
2 | $161,796 | $169,785 | $177,966 | $186,340 | $194,906 | $203,665 |
3 | $165,841 | $178,274 | $191,314 | $204,974 | $219,270 | $234,215 |