Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $153,000 | $153,000 | $153,000 | $153,000 | $153,000 | $153,000 |
1 | $156,825 | $160,650 | $164,475 | $168,300 | $172,125 | $175,950 |
2 | $160,746 | $168,683 | $176,811 | $185,130 | $193,641 | $202,343 |
3 | $164,764 | $177,117 | $190,071 | $203,643 | $217,846 | $232,694 |