Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $151,000 | $151,000 | $151,000 | $151,000 | $151,000 | $151,000 |
1 | $154,775 | $158,550 | $162,325 | $166,100 | $169,875 | $173,650 |
2 | $158,644 | $166,478 | $174,499 | $182,710 | $191,109 | $199,698 |
3 | $162,610 | $174,801 | $187,587 | $200,981 | $214,998 | $229,652 |