Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $15 | $15 | $15 | $15 | $15 | $15 |
1 | $15 | $16 | $16 | $17 | $17 | $17 |
2 | $16 | $17 | $17 | $18 | $19 | $20 |
3 | $16 | $17 | $19 | $20 | $21 | $23 |
4 | $17 | $18 | $20 | $22 | $24 | $26 |
5 | $17 | $19 | $22 | $24 | $27 | $30 |
6 | $17 | $20 | $23 | $27 | $30 | $35 |
7 | $18 | $21 | $25 | $29 | $34 | $40 |
8 | $18 | $22 | $27 | $32 | $38 | $46 |
9 | $19 | $23 | $29 | $35 | $43 | $53 |
10 | $19 | $24 | $31 | $39 | $49 | $61 |
11 | $20 | $26 | $33 | $43 | $55 | $70 |
12 | $20 | $27 | $36 | $47 | $62 | $80 |
13 | $21 | $28 | $38 | $52 | $69 | $92 |
14 | $21 | $30 | $41 | $57 | $78 | $106 |
15 | $22 | $31 | $44 | $63 | $88 | $122 |
16 | $22 | $33 | $48 | $69 | $99 | $140 |
17 | $23 | $34 | $51 | $76 | $111 | $161 |
18 | $23 | $36 | $55 | $83 | $125 | $186 |
19 | $24 | $38 | $59 | $92 | $141 | $213 |
20 | $25 | $40 | $64 | $101 | $158 | $245 |
21 | $25 | $42 | $68 | $111 | $178 | $282 |
22 | $26 | $44 | $74 | $122 | $200 | $325 |
23 | $26 | $46 | $79 | $134 | $225 | $373 |
24 | $27 | $48 | $85 | $148 | $253 | $429 |
25 | $28 | $51 | $91 | $163 | $285 | $494 |
26 | $29 | $53 | $98 | $179 | $321 | $568 |
27 | $29 | $56 | $106 | $197 | $361 | $653 |
28 | $30 | $59 | $114 | $216 | $406 | $751 |
29 | $31 | $62 | $122 | $238 | $457 | $864 |
30 | $31 | $65 | $131 | $262 | $514 | $993 |