Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $148,000 | $148,000 | $148,000 | $148,000 | $148,000 | $148,000 |
1 | $151,700 | $155,400 | $159,100 | $162,800 | $166,500 | $170,200 |
2 | $155,493 | $163,170 | $171,033 | $179,080 | $187,313 | $195,730 |
3 | $159,380 | $171,329 | $183,860 | $196,988 | $210,727 | $225,090 |
4 | $163,364 | $179,895 | $197,649 | $216,687 | $237,067 | $258,853 |