Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $147,000 | $147,000 | $147,000 | $147,000 | $147,000 | $147,000 |
1 | $150,675 | $154,350 | $158,025 | $161,700 | $165,375 | $169,050 |
2 | $154,442 | $162,068 | $169,877 | $177,870 | $186,047 | $194,408 |
3 | $158,303 | $170,171 | $182,618 | $195,657 | $209,303 | $223,569 |
4 | $162,260 | $178,679 | $196,314 | $215,223 | $235,466 | $257,104 |
5 | $166,317 | $187,613 | $211,038 | $236,745 | $264,899 | $295,670 |