Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $12,500 | $12,500 | $12,500 | $12,500 | $12,500 | $12,500 |
1 | $12,813 | $13,125 | $13,438 | $13,750 | $14,063 | $14,375 |
2 | $13,133 | $13,781 | $14,445 | $15,125 | $15,820 | $16,531 |
3 | $13,461 | $14,470 | $15,529 | $16,638 | $17,798 | $19,011 |
4 | $13,798 | $15,194 | $16,693 | $18,301 | $20,023 | $21,863 |
5 | $14,143 | $15,954 | $17,945 | $20,131 | $22,525 | $25,142 |