Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $121,000 | $121,000 | $121,000 | $121,000 | $121,000 | $121,000 |
1 | $124,025 | $127,050 | $130,075 | $133,100 | $136,125 | $139,150 |
2 | $127,126 | $133,403 | $139,831 | $146,410 | $153,141 | $160,023 |
3 | $130,304 | $140,073 | $150,318 | $161,051 | $172,283 | $184,026 |
4 | $133,561 | $147,076 | $161,592 | $177,156 | $193,819 | $211,630 |
5 | $136,900 | $154,430 | $173,711 | $194,872 | $218,046 | $243,374 |