Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $120,000 | $120,000 | $120,000 | $120,000 | $120,000 | $120,000 |
1 | $123,000 | $126,000 | $129,000 | $132,000 | $135,000 | $138,000 |
2 | $126,075 | $132,300 | $138,675 | $145,200 | $151,875 | $158,700 |
3 | $129,227 | $138,915 | $149,076 | $159,720 | $170,859 | $182,505 |