Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $12,000 | $12,000 | $12,000 | $12,000 | $12,000 | $12,000 |
1 | $12,300 | $12,600 | $12,900 | $13,200 | $13,500 | $13,800 |
2 | $12,608 | $13,230 | $13,868 | $14,520 | $15,188 | $15,870 |
3 | $12,923 | $13,892 | $14,908 | $15,972 | $17,086 | $18,251 |
4 | $13,246 | $14,586 | $16,026 | $17,569 | $19,222 | $20,988 |