Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $111,000 | $111,000 | $111,000 | $111,000 | $111,000 | $111,000 |
1 | $113,775 | $116,550 | $119,325 | $122,100 | $124,875 | $127,650 |
2 | $116,619 | $122,378 | $128,274 | $134,310 | $140,484 | $146,798 |
3 | $119,535 | $128,496 | $137,895 | $147,741 | $158,045 | $168,817 |