Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $11,000 | $11,000 | $11,000 | $11,000 | $11,000 | $11,000 |
1 | $11,275 | $11,550 | $11,825 | $12,100 | $12,375 | $12,650 |
2 | $11,557 | $12,128 | $12,712 | $13,310 | $13,922 | $14,548 |
3 | $11,846 | $12,734 | $13,665 | $14,641 | $15,662 | $16,730 |
4 | $12,142 | $13,371 | $14,690 | $16,105 | $17,620 | $19,239 |