Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $108,000 | $108,000 | $108,000 | $108,000 | $108,000 | $108,000 |
1 | $110,700 | $113,400 | $116,100 | $118,800 | $121,500 | $124,200 |
2 | $113,468 | $119,070 | $124,808 | $130,680 | $136,688 | $142,830 |
3 | $116,304 | $125,024 | $134,168 | $143,748 | $153,773 | $164,255 |
4 | $119,212 | $131,275 | $144,231 | $158,123 | $172,995 | $188,893 |