Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $10,500 | $10,500 | $10,500 | $10,500 | $10,500 | $10,500 |
1 | $10,763 | $11,025 | $11,288 | $11,550 | $11,813 | $12,075 |
2 | $11,032 | $11,576 | $12,134 | $12,705 | $13,289 | $13,886 |
3 | $11,307 | $12,155 | $13,044 | $13,976 | $14,950 | $15,969 |
4 | $11,590 | $12,763 | $14,022 | $15,373 | $16,819 | $18,365 |
5 | $11,880 | $13,401 | $15,074 | $16,910 | $18,921 | $21,119 |
6 | $12,177 | $14,071 | $16,205 | $18,601 | $21,287 | $24,287 |
7 | $12,481 | $14,775 | $17,420 | $20,462 | $23,947 | $27,930 |
8 | $12,793 | $15,513 | $18,727 | $22,508 | $26,941 | $32,120 |
9 | $13,113 | $16,289 | $20,131 | $24,758 | $30,308 | $36,938 |
10 | $13,441 | $17,103 | $21,641 | $27,234 | $34,097 | $42,478 |
11 | $13,777 | $17,959 | $23,264 | $29,958 | $38,359 | $48,850 |
12 | $14,121 | $18,856 | $25,009 | $32,953 | $43,154 | $56,178 |
13 | $14,474 | $19,799 | $26,884 | $36,249 | $48,548 | $64,604 |
14 | $14,836 | $20,789 | $28,901 | $39,874 | $54,617 | $74,295 |
15 | $15,207 | $21,829 | $31,068 | $43,861 | $61,444 | $85,439 |
16 | $15,587 | $22,920 | $33,398 | $48,247 | $69,124 | $98,255 |
17 | $15,977 | $24,066 | $35,903 | $53,072 | $77,765 | $112,993 |
18 | $16,376 | $25,270 | $38,596 | $58,379 | $87,485 | $129,942 |
19 | $16,786 | $26,533 | $41,491 | $64,217 | $98,421 | $149,434 |
20 | $17,205 | $27,860 | $44,602 | $70,639 | $110,723 | $171,849 |
21 | $17,636 | $29,253 | $47,948 | $77,703 | $124,564 | $197,626 |
22 | $18,076 | $30,715 | $51,544 | $85,473 | $140,134 | $227,270 |
23 | $18,528 | $32,251 | $55,409 | $94,020 | $157,651 | $261,360 |
24 | $18,992 | $33,864 | $59,565 | $103,422 | $177,358 | $300,564 |
25 | $19,466 | $35,557 | $64,033 | $113,764 | $199,527 | $345,649 |