Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $10,000 | $10,000 | $10,000 | $10,000 | $10,000 | $10,000 |
1 | $10,250 | $10,500 | $10,750 | $11,000 | $11,250 | $11,500 |
2 | $10,506 | $11,025 | $11,556 | $12,100 | $12,656 | $13,225 |
3 | $10,769 | $11,576 | $12,423 | $13,310 | $14,238 | $15,209 |
4 | $11,038 | $12,155 | $13,355 | $14,641 | $16,018 | $17,490 |
5 | $11,314 | $12,763 | $14,356 | $16,105 | $18,020 | $20,114 |
6 | $11,597 | $13,401 | $15,433 | $17,716 | $20,273 | $23,131 |
7 | $11,887 | $14,071 | $16,590 | $19,487 | $22,807 | $26,600 |
8 | $12,184 | $14,775 | $17,835 | $21,436 | $25,658 | $30,590 |
9 | $12,489 | $15,513 | $19,172 | $23,579 | $28,865 | $35,179 |
10 | $12,801 | $16,289 | $20,610 | $25,937 | $32,473 | $40,456 |
11 | $13,121 | $17,103 | $22,156 | $28,531 | $36,532 | $46,524 |
12 | $13,449 | $17,959 | $23,818 | $31,384 | $41,099 | $53,503 |
13 | $13,785 | $18,856 | $25,604 | $34,523 | $46,236 | $61,528 |
14 | $14,130 | $19,799 | $27,524 | $37,975 | $52,016 | $70,757 |
15 | $14,483 | $20,789 | $29,589 | $41,772 | $58,518 | $81,371 |
16 | $14,845 | $21,829 | $31,808 | $45,950 | $65,833 | $93,576 |
17 | $15,216 | $22,920 | $34,194 | $50,545 | $74,062 | $107,613 |
18 | $15,597 | $24,066 | $36,758 | $55,599 | $83,319 | $123,755 |
19 | $15,987 | $25,270 | $39,515 | $61,159 | $93,734 | $142,318 |
20 | $16,386 | $26,533 | $42,479 | $67,275 | $105,451 | $163,665 |