Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $92 | $92 | $92 | $92 | $92 | $92 |
1 | $94 | $97 | $99 | $101 | $104 | $106 |
2 | $97 | $101 | $106 | $111 | $116 | $122 |
3 | $99 | $107 | $114 | $122 | $131 | $140 |
4 | $102 | $112 | $123 | $135 | $147 | $161 |
5 | $104 | $117 | $132 | $148 | $166 | $185 |
6 | $107 | $123 | $142 | $163 | $187 | $213 |
7 | $109 | $129 | $153 | $179 | $210 | $245 |
8 | $112 | $136 | $164 | $197 | $236 | $281 |
9 | $115 | $143 | $176 | $217 | $266 | $324 |
10 | $118 | $150 | $190 | $239 | $299 | $372 |