Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $91,000 | $91,000 | $91,000 | $91,000 | $91,000 | $91,000 |
1 | $93,275 | $95,550 | $97,825 | $100,100 | $102,375 | $104,650 |
2 | $95,607 | $100,328 | $105,162 | $110,110 | $115,172 | $120,348 |
3 | $97,997 | $105,344 | $113,049 | $121,121 | $129,568 | $138,400 |