Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $90 | $90 | $90 | $90 | $90 | $90 |
1 | $92 | $95 | $97 | $99 | $101 | $104 |
2 | $95 | $99 | $104 | $109 | $114 | $119 |
3 | $97 | $104 | $112 | $120 | $128 | $137 |
4 | $99 | $109 | $120 | $132 | $144 | $157 |
5 | $102 | $115 | $129 | $145 | $162 | $181 |
6 | $104 | $121 | $139 | $159 | $182 | $208 |
7 | $107 | $127 | $149 | $175 | $205 | $239 |
8 | $110 | $133 | $161 | $193 | $231 | $275 |
9 | $112 | $140 | $173 | $212 | $260 | $317 |
10 | $115 | $147 | $185 | $233 | $292 | $364 |