Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $8,800 | $8,800 | $8,800 | $8,800 | $8,800 | $8,800 |
1 | $9,020 | $9,240 | $9,460 | $9,680 | $9,900 | $10,120 |
2 | $9,246 | $9,702 | $10,170 | $10,648 | $11,138 | $11,638 |
3 | $9,477 | $10,187 | $10,932 | $11,713 | $12,530 | $13,384 |
4 | $9,714 | $10,696 | $11,752 | $12,884 | $14,096 | $15,391 |
5 | $9,956 | $11,231 | $12,634 | $14,172 | $15,858 | $17,700 |
6 | $10,205 | $11,793 | $13,581 | $15,590 | $17,840 | $20,355 |
7 | $10,460 | $12,382 | $14,600 | $17,149 | $20,070 | $23,408 |
8 | $10,722 | $13,002 | $15,695 | $18,864 | $22,579 | $26,919 |
9 | $10,990 | $13,652 | $16,872 | $20,750 | $25,401 | $30,957 |
10 | $11,265 | $14,334 | $18,137 | $22,825 | $28,576 | $35,601 |
11 | $11,546 | $15,051 | $19,497 | $25,107 | $32,148 | $40,941 |
12 | $11,835 | $15,804 | $20,960 | $27,618 | $36,167 | $47,082 |
13 | $12,131 | $16,594 | $22,532 | $30,380 | $40,688 | $54,145 |
14 | $12,434 | $17,423 | $24,222 | $33,418 | $45,774 | $62,266 |
15 | $12,745 | $18,295 | $26,038 | $36,760 | $51,496 | $71,606 |
16 | $13,064 | $19,209 | $27,991 | $40,436 | $57,933 | $82,347 |
17 | $13,390 | $20,170 | $30,090 | $44,479 | $65,174 | $94,699 |
18 | $13,725 | $21,178 | $32,347 | $48,927 | $73,321 | $108,904 |
19 | $14,068 | $22,237 | $34,773 | $53,820 | $82,486 | $125,240 |
20 | $14,420 | $23,349 | $37,381 | $59,202 | $92,797 | $144,026 |
21 | $14,780 | $24,516 | $40,185 | $65,122 | $104,396 | $165,629 |
22 | $15,150 | $25,742 | $43,199 | $71,634 | $117,446 | $190,474 |
23 | $15,529 | $27,029 | $46,438 | $78,798 | $132,127 | $219,045 |
24 | $15,917 | $28,381 | $49,921 | $86,678 | $148,643 | $251,902 |
25 | $16,315 | $29,800 | $53,665 | $95,345 | $167,223 | $289,687 |