Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $830 | $830 | $830 | $830 | $830 | $830 |
1 | $851 | $872 | $892 | $913 | $934 | $955 |
2 | $872 | $915 | $959 | $1,004 | $1,050 | $1,098 |
3 | $894 | $961 | $1,031 | $1,105 | $1,182 | $1,262 |
4 | $916 | $1,009 | $1,108 | $1,215 | $1,329 | $1,452 |
5 | $939 | $1,059 | $1,192 | $1,337 | $1,496 | $1,669 |