Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $82,000 | $82,000 | $82,000 | $82,000 | $82,000 | $82,000 |
1 | $84,050 | $86,100 | $88,150 | $90,200 | $92,250 | $94,300 |
2 | $86,151 | $90,405 | $94,761 | $99,220 | $103,781 | $108,445 |
3 | $88,305 | $94,925 | $101,868 | $109,142 | $116,754 | $124,712 |
4 | $90,513 | $99,672 | $109,508 | $120,056 | $131,348 | $143,419 |