Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $7,900 | $7,900 | $7,900 | $7,900 | $7,900 | $7,900 |
1 | $8,098 | $8,295 | $8,493 | $8,690 | $8,888 | $9,085 |
2 | $8,300 | $8,710 | $9,129 | $9,559 | $9,998 | $10,448 |
3 | $8,507 | $9,145 | $9,814 | $10,515 | $11,248 | $12,015 |
4 | $8,720 | $9,602 | $10,550 | $11,566 | $12,654 | $13,817 |
5 | $8,938 | $10,083 | $11,341 | $12,723 | $14,236 | $15,890 |
6 | $9,162 | $10,587 | $12,192 | $13,995 | $16,016 | $18,273 |
7 | $9,391 | $11,116 | $13,106 | $15,395 | $18,018 | $21,014 |
8 | $9,625 | $11,672 | $14,089 | $16,934 | $20,270 | $24,166 |
9 | $9,866 | $12,255 | $15,146 | $18,628 | $22,803 | $27,791 |
10 | $10,113 | $12,868 | $16,282 | $20,491 | $25,654 | $31,960 |
11 | $10,365 | $13,512 | $17,503 | $22,540 | $28,861 | $36,754 |
12 | $10,625 | $14,187 | $18,816 | $24,794 | $32,468 | $42,267 |
13 | $10,890 | $14,897 | $20,227 | $27,273 | $36,527 | $48,607 |
14 | $11,162 | $15,641 | $21,744 | $30,000 | $41,092 | $55,898 |
15 | $11,442 | $16,424 | $23,375 | $33,000 | $46,229 | $64,283 |