Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $7,500 | $7,500 | $7,500 | $7,500 | $7,500 | $7,500 |
1 | $7,688 | $7,875 | $8,063 | $8,250 | $8,438 | $8,625 |
2 | $7,880 | $8,269 | $8,667 | $9,075 | $9,492 | $9,919 |
3 | $8,077 | $8,682 | $9,317 | $9,983 | $10,679 | $11,407 |
4 | $8,279 | $9,116 | $10,016 | $10,981 | $12,014 | $13,118 |
5 | $8,486 | $9,572 | $10,767 | $12,079 | $13,515 | $15,085 |
6 | $8,698 | $10,051 | $11,575 | $13,287 | $15,205 | $17,348 |
7 | $8,915 | $10,553 | $12,443 | $14,615 | $17,105 | $19,950 |
8 | $9,138 | $11,081 | $13,376 | $16,077 | $19,243 | $22,943 |
9 | $9,366 | $11,635 | $14,379 | $17,685 | $21,649 | $26,384 |
10 | $9,601 | $12,217 | $15,458 | $19,453 | $24,355 | $30,342 |
11 | $9,841 | $12,828 | $16,617 | $21,398 | $27,399 | $34,893 |
12 | $10,087 | $13,469 | $17,863 | $23,538 | $30,824 | $40,127 |
13 | $10,339 | $14,142 | $19,203 | $25,892 | $34,677 | $46,146 |
14 | $10,597 | $14,849 | $20,643 | $28,481 | $39,012 | $53,068 |
15 | $10,862 | $15,592 | $22,192 | $31,329 | $43,888 | $61,028 |