Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $740 | $740 | $740 | $740 | $740 | $740 |
1 | $759 | $777 | $796 | $814 | $833 | $851 |
2 | $777 | $816 | $855 | $895 | $937 | $979 |
3 | $797 | $857 | $919 | $985 | $1,054 | $1,125 |
4 | $817 | $899 | $988 | $1,083 | $1,185 | $1,294 |
5 | $837 | $944 | $1,062 | $1,192 | $1,334 | $1,488 |
6 | $858 | $992 | $1,142 | $1,311 | $1,500 | $1,712 |
7 | $880 | $1,041 | $1,228 | $1,442 | $1,688 | $1,968 |
8 | $902 | $1,093 | $1,320 | $1,586 | $1,899 | $2,264 |
9 | $924 | $1,148 | $1,419 | $1,745 | $2,136 | $2,603 |
10 | $947 | $1,205 | $1,525 | $1,919 | $2,403 | $2,994 |
11 | $971 | $1,266 | $1,640 | $2,111 | $2,703 | $3,443 |
12 | $995 | $1,329 | $1,763 | $2,322 | $3,041 | $3,959 |
13 | $1,020 | $1,395 | $1,895 | $2,555 | $3,421 | $4,553 |
14 | $1,046 | $1,465 | $2,037 | $2,810 | $3,849 | $5,236 |
15 | $1,072 | $1,538 | $2,190 | $3,091 | $4,330 | $6,021 |
16 | $1,099 | $1,615 | $2,354 | $3,400 | $4,872 | $6,925 |
17 | $1,126 | $1,696 | $2,530 | $3,740 | $5,481 | $7,963 |
18 | $1,154 | $1,781 | $2,720 | $4,114 | $6,166 | $9,158 |
19 | $1,183 | $1,870 | $2,924 | $4,526 | $6,936 | $10,532 |
20 | $1,213 | $1,963 | $3,143 | $4,978 | $7,803 | $12,111 |
21 | $1,243 | $2,062 | $3,379 | $5,476 | $8,779 | $13,928 |
22 | $1,274 | $2,165 | $3,633 | $6,024 | $9,876 | $16,017 |
23 | $1,306 | $2,273 | $3,905 | $6,626 | $11,111 | $18,420 |
24 | $1,338 | $2,387 | $4,198 | $7,289 | $12,499 | $21,183 |
25 | $1,372 | $2,506 | $4,513 | $8,018 | $14,062 | $24,360 |