Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $730 | $730 | $730 | $730 | $730 | $730 |
1 | $748 | $767 | $785 | $803 | $821 | $840 |
2 | $767 | $805 | $844 | $883 | $924 | $965 |
3 | $786 | $845 | $907 | $972 | $1,039 | $1,110 |
4 | $806 | $887 | $975 | $1,069 | $1,169 | $1,277 |
5 | $826 | $932 | $1,048 | $1,176 | $1,315 | $1,468 |
6 | $847 | $978 | $1,127 | $1,293 | $1,480 | $1,689 |
7 | $868 | $1,027 | $1,211 | $1,423 | $1,665 | $1,942 |
8 | $889 | $1,079 | $1,302 | $1,565 | $1,873 | $2,233 |
9 | $912 | $1,132 | $1,400 | $1,721 | $2,107 | $2,568 |
10 | $934 | $1,189 | $1,505 | $1,893 | $2,371 | $2,953 |