Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $7,000 | $7,000 | $7,000 | $7,000 | $7,000 | $7,000 |
1 | $7,175 | $7,350 | $7,525 | $7,700 | $7,875 | $8,050 |
2 | $7,354 | $7,718 | $8,089 | $8,470 | $8,859 | $9,258 |
3 | $7,538 | $8,103 | $8,696 | $9,317 | $9,967 | $10,646 |
4 | $7,727 | $8,509 | $9,348 | $10,249 | $11,213 | $12,243 |
5 | $7,920 | $8,934 | $10,049 | $11,274 | $12,614 | $14,080 |