Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $700 | $700 | $700 | $700 | $700 | $700 |
1 | $718 | $735 | $753 | $770 | $788 | $805 |
2 | $735 | $772 | $809 | $847 | $886 | $926 |
3 | $754 | $810 | $870 | $932 | $997 | $1,065 |
4 | $773 | $851 | $935 | $1,025 | $1,121 | $1,224 |
5 | $792 | $893 | $1,005 | $1,127 | $1,261 | $1,408 |
6 | $812 | $938 | $1,080 | $1,240 | $1,419 | $1,619 |
7 | $832 | $985 | $1,161 | $1,364 | $1,596 | $1,862 |
8 | $853 | $1,034 | $1,248 | $1,501 | $1,796 | $2,141 |
9 | $874 | $1,086 | $1,342 | $1,651 | $2,021 | $2,463 |
10 | $896 | $1,140 | $1,443 | $1,816 | $2,273 | $2,832 |
11 | $918 | $1,197 | $1,551 | $1,997 | $2,557 | $3,257 |
12 | $941 | $1,257 | $1,667 | $2,197 | $2,877 | $3,745 |
13 | $965 | $1,320 | $1,792 | $2,417 | $3,237 | $4,307 |
14 | $989 | $1,386 | $1,927 | $2,658 | $3,641 | $4,953 |
15 | $1,014 | $1,455 | $2,071 | $2,924 | $4,096 | $5,696 |
16 | $1,039 | $1,528 | $2,227 | $3,216 | $4,608 | $6,550 |
17 | $1,065 | $1,604 | $2,394 | $3,538 | $5,184 | $7,533 |
18 | $1,092 | $1,685 | $2,573 | $3,892 | $5,832 | $8,663 |
19 | $1,119 | $1,769 | $2,766 | $4,281 | $6,561 | $9,962 |
20 | $1,147 | $1,857 | $2,973 | $4,709 | $7,382 | $11,457 |
21 | $1,176 | $1,950 | $3,197 | $5,180 | $8,304 | $13,175 |
22 | $1,205 | $2,048 | $3,436 | $5,698 | $9,342 | $15,151 |
23 | $1,235 | $2,150 | $3,694 | $6,268 | $10,510 | $17,424 |
24 | $1,266 | $2,258 | $3,971 | $6,895 | $11,824 | $20,038 |
25 | $1,298 | $2,370 | $4,269 | $7,584 | $13,302 | $23,043 |