Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $67 | $67 | $67 | $67 | $67 | $67 |
1 | $69 | $70 | $72 | $74 | $75 | $77 |
2 | $70 | $74 | $77 | $81 | $85 | $89 |
3 | $72 | $78 | $83 | $89 | $95 | $102 |
4 | $74 | $81 | $89 | $98 | $107 | $117 |
5 | $76 | $86 | $96 | $108 | $121 | $135 |
6 | $78 | $90 | $103 | $119 | $136 | $155 |
7 | $80 | $94 | $111 | $131 | $153 | $178 |
8 | $82 | $99 | $119 | $144 | $172 | $205 |
9 | $84 | $104 | $128 | $158 | $193 | $236 |
10 | $86 | $109 | $138 | $174 | $218 | $271 |
11 | $88 | $115 | $148 | $191 | $245 | $312 |
12 | $90 | $120 | $160 | $210 | $275 | $358 |
13 | $92 | $126 | $172 | $231 | $310 | $412 |
14 | $95 | $133 | $184 | $254 | $349 | $474 |
15 | $97 | $139 | $198 | $280 | $392 | $545 |