Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $650 | $650 | $650 | $650 | $650 | $650 |
1 | $666 | $683 | $699 | $715 | $731 | $748 |
2 | $683 | $717 | $751 | $787 | $823 | $860 |
3 | $700 | $752 | $807 | $865 | $925 | $989 |
4 | $717 | $790 | $868 | $952 | $1,041 | $1,137 |
5 | $735 | $830 | $933 | $1,047 | $1,171 | $1,307 |
6 | $754 | $871 | $1,003 | $1,152 | $1,318 | $1,503 |
7 | $773 | $915 | $1,078 | $1,267 | $1,482 | $1,729 |
8 | $792 | $960 | $1,159 | $1,393 | $1,668 | $1,988 |
9 | $812 | $1,008 | $1,246 | $1,533 | $1,876 | $2,287 |
10 | $832 | $1,059 | $1,340 | $1,686 | $2,111 | $2,630 |
11 | $853 | $1,112 | $1,440 | $1,855 | $2,375 | $3,024 |
12 | $874 | $1,167 | $1,548 | $2,040 | $2,671 | $3,478 |
13 | $896 | $1,226 | $1,664 | $2,244 | $3,005 | $3,999 |
14 | $918 | $1,287 | $1,789 | $2,468 | $3,381 | $4,599 |
15 | $941 | $1,351 | $1,923 | $2,715 | $3,804 | $5,289 |
16 | $965 | $1,419 | $2,068 | $2,987 | $4,279 | $6,082 |
17 | $989 | $1,490 | $2,223 | $3,285 | $4,814 | $6,995 |
18 | $1,014 | $1,564 | $2,389 | $3,614 | $5,416 | $8,044 |
19 | $1,039 | $1,643 | $2,568 | $3,975 | $6,093 | $9,251 |
20 | $1,065 | $1,725 | $2,761 | $4,373 | $6,854 | $10,638 |
21 | $1,092 | $1,811 | $2,968 | $4,810 | $7,711 | $12,234 |
22 | $1,119 | $1,901 | $3,191 | $5,291 | $8,675 | $14,069 |
23 | $1,147 | $1,996 | $3,430 | $5,820 | $9,759 | $16,179 |
24 | $1,176 | $2,096 | $3,687 | $6,402 | $10,979 | $18,606 |
25 | $1,205 | $2,201 | $3,964 | $7,043 | $12,352 | $21,397 |