Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $63,000 | $63,000 | $63,000 | $63,000 | $63,000 | $63,000 |
1 | $64,575 | $66,150 | $67,725 | $69,300 | $70,875 | $72,450 |
2 | $66,189 | $69,458 | $72,804 | $76,230 | $79,734 | $83,318 |
3 | $67,844 | $72,930 | $78,265 | $83,853 | $89,701 | $95,815 |
4 | $69,540 | $76,577 | $84,135 | $92,238 | $100,914 | $110,187 |