Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $6,100 | $6,100 | $6,100 | $6,100 | $6,100 | $6,100 |
1 | $6,253 | $6,405 | $6,558 | $6,710 | $6,863 | $7,015 |
2 | $6,409 | $6,725 | $7,049 | $7,381 | $7,720 | $8,067 |
3 | $6,569 | $7,062 | $7,578 | $8,119 | $8,685 | $9,277 |
4 | $6,733 | $7,415 | $8,146 | $8,931 | $9,771 | $10,669 |
5 | $6,902 | $7,785 | $8,757 | $9,824 | $10,992 | $12,269 |
6 | $7,074 | $8,175 | $9,414 | $10,807 | $12,366 | $14,110 |
7 | $7,251 | $8,583 | $10,120 | $11,887 | $13,912 | $16,226 |
8 | $7,432 | $9,012 | $10,879 | $13,076 | $15,651 | $18,660 |
9 | $7,618 | $9,463 | $11,695 | $14,383 | $17,608 | $21,459 |
10 | $7,809 | $9,936 | $12,572 | $15,822 | $19,809 | $24,678 |