Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $5,800 | $5,800 | $5,800 | $5,800 | $5,800 | $5,800 |
1 | $5,945 | $6,090 | $6,235 | $6,380 | $6,525 | $6,670 |
2 | $6,094 | $6,395 | $6,703 | $7,018 | $7,341 | $7,671 |
3 | $6,246 | $6,714 | $7,205 | $7,720 | $8,258 | $8,821 |
4 | $6,402 | $7,050 | $7,746 | $8,492 | $9,290 | $10,144 |
5 | $6,562 | $7,402 | $8,327 | $9,341 | $10,452 | $11,666 |
6 | $6,726 | $7,773 | $8,951 | $10,275 | $11,758 | $13,416 |
7 | $6,894 | $8,161 | $9,622 | $11,303 | $13,228 | $15,428 |
8 | $7,067 | $8,569 | $10,344 | $12,433 | $14,882 | $17,742 |
9 | $7,243 | $8,998 | $11,120 | $13,676 | $16,742 | $20,404 |
10 | $7,424 | $9,448 | $11,954 | $15,044 | $18,834 | $23,464 |
11 | $7,610 | $9,920 | $12,851 | $16,548 | $21,189 | $26,984 |
12 | $7,800 | $10,416 | $13,814 | $18,203 | $23,837 | $31,031 |
13 | $7,995 | $10,937 | $14,850 | $20,023 | $26,817 | $35,686 |
14 | $8,195 | $11,484 | $15,964 | $22,025 | $30,169 | $41,039 |
15 | $8,400 | $12,058 | $17,161 | $24,228 | $33,940 | $47,195 |
16 | $8,610 | $12,661 | $18,449 | $26,651 | $38,183 | $54,274 |
17 | $8,825 | $13,294 | $19,832 | $29,316 | $42,956 | $62,415 |
18 | $9,046 | $13,958 | $21,320 | $32,248 | $48,325 | $71,778 |
19 | $9,272 | $14,656 | $22,919 | $35,472 | $54,366 | $82,544 |
20 | $9,504 | $15,389 | $24,638 | $39,019 | $61,162 | $94,926 |
21 | $9,742 | $16,159 | $26,485 | $42,921 | $68,807 | $109,165 |
22 | $9,985 | $16,967 | $28,472 | $47,214 | $77,408 | $125,540 |
23 | $10,235 | $17,815 | $30,607 | $51,935 | $87,084 | $144,370 |
24 | $10,491 | $18,706 | $32,903 | $57,128 | $97,969 | $166,026 |
25 | $10,753 | $19,641 | $35,370 | $62,841 | $110,215 | $190,930 |