Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $560 | $560 | $560 | $560 | $560 | $560 |
1 | $574 | $588 | $602 | $616 | $630 | $644 |
2 | $588 | $617 | $647 | $678 | $709 | $741 |
3 | $603 | $648 | $696 | $745 | $797 | $852 |
4 | $618 | $681 | $748 | $820 | $897 | $979 |
5 | $634 | $715 | $804 | $902 | $1,009 | $1,126 |
6 | $649 | $750 | $864 | $992 | $1,135 | $1,295 |
7 | $666 | $788 | $929 | $1,091 | $1,277 | $1,490 |
8 | $682 | $827 | $999 | $1,200 | $1,437 | $1,713 |
9 | $699 | $869 | $1,074 | $1,320 | $1,616 | $1,970 |
10 | $717 | $912 | $1,154 | $1,452 | $1,818 | $2,266 |
11 | $735 | $958 | $1,241 | $1,598 | $2,046 | $2,605 |
12 | $753 | $1,006 | $1,334 | $1,758 | $2,302 | $2,996 |
13 | $772 | $1,056 | $1,434 | $1,933 | $2,589 | $3,446 |
14 | $791 | $1,109 | $1,541 | $2,127 | $2,913 | $3,962 |
15 | $811 | $1,164 | $1,657 | $2,339 | $3,277 | $4,557 |
16 | $831 | $1,222 | $1,781 | $2,573 | $3,687 | $5,240 |
17 | $852 | $1,284 | $1,915 | $2,831 | $4,147 | $6,026 |
18 | $873 | $1,348 | $2,058 | $3,114 | $4,666 | $6,930 |
19 | $895 | $1,415 | $2,213 | $3,425 | $5,249 | $7,970 |
20 | $918 | $1,486 | $2,379 | $3,767 | $5,905 | $9,165 |