Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $46,000 | $46,000 | $46,000 | $46,000 | $46,000 | $46,000 |
1 | $47,150 | $48,300 | $49,450 | $50,600 | $51,750 | $52,900 |
2 | $48,329 | $50,715 | $53,159 | $55,660 | $58,219 | $60,835 |
3 | $49,537 | $53,251 | $57,146 | $61,226 | $65,496 | $69,960 |
4 | $50,775 | $55,913 | $61,432 | $67,349 | $73,683 | $80,454 |
5 | $52,045 | $58,709 | $66,039 | $74,083 | $82,893 | $92,522 |