Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $44 | $44 | $44 | $44 | $44 | $44 |
1 | $45 | $46 | $47 | $48 | $50 | $51 |
2 | $46 | $49 | $51 | $53 | $56 | $58 |
3 | $47 | $51 | $55 | $59 | $63 | $67 |
4 | $49 | $53 | $59 | $64 | $70 | $77 |
5 | $50 | $56 | $63 | $71 | $79 | $88 |
6 | $51 | $59 | $68 | $78 | $89 | $102 |
7 | $52 | $62 | $73 | $86 | $100 | $117 |
8 | $54 | $65 | $78 | $94 | $113 | $135 |
9 | $55 | $68 | $84 | $104 | $127 | $155 |
10 | $56 | $72 | $91 | $114 | $143 | $178 |