Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $420 | $420 | $420 | $420 | $420 | $420 |
1 | $431 | $441 | $452 | $462 | $473 | $483 |
2 | $441 | $463 | $485 | $508 | $532 | $555 |
3 | $452 | $486 | $522 | $559 | $598 | $639 |
4 | $464 | $511 | $561 | $615 | $673 | $735 |
5 | $475 | $536 | $603 | $676 | $757 | $845 |
6 | $487 | $563 | $648 | $744 | $851 | $971 |
7 | $499 | $591 | $697 | $818 | $958 | $1,117 |
8 | $512 | $621 | $749 | $900 | $1,078 | $1,285 |
9 | $525 | $652 | $805 | $990 | $1,212 | $1,478 |
10 | $538 | $684 | $866 | $1,089 | $1,364 | $1,699 |