Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $40 | $40 | $40 | $40 | $40 | $40 |
1 | $41 | $42 | $43 | $44 | $45 | $46 |
2 | $42 | $44 | $46 | $48 | $51 | $53 |
3 | $43 | $46 | $50 | $53 | $57 | $61 |
4 | $44 | $49 | $53 | $59 | $64 | $70 |
5 | $45 | $51 | $57 | $64 | $72 | $80 |
6 | $46 | $54 | $62 | $71 | $81 | $93 |
7 | $48 | $56 | $66 | $78 | $91 | $106 |
8 | $49 | $59 | $71 | $86 | $103 | $122 |
9 | $50 | $62 | $77 | $94 | $115 | $141 |
10 | $51 | $65 | $82 | $104 | $130 | $162 |