Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $3,900 | $3,900 | $3,900 | $3,900 | $3,900 | $3,900 |
1 | $3,998 | $4,095 | $4,193 | $4,290 | $4,388 | $4,485 |
2 | $4,097 | $4,300 | $4,507 | $4,719 | $4,936 | $5,158 |
3 | $4,200 | $4,515 | $4,845 | $5,191 | $5,553 | $5,931 |
4 | $4,305 | $4,740 | $5,208 | $5,710 | $6,247 | $6,821 |
5 | $4,412 | $4,977 | $5,599 | $6,281 | $7,028 | $7,844 |
6 | $4,523 | $5,226 | $6,019 | $6,909 | $7,906 | $9,021 |
7 | $4,636 | $5,488 | $6,470 | $7,600 | $8,895 | $10,374 |
8 | $4,752 | $5,762 | $6,956 | $8,360 | $10,007 | $11,930 |
9 | $4,871 | $6,050 | $7,477 | $9,196 | $11,257 | $13,720 |
10 | $4,992 | $6,353 | $8,038 | $10,116 | $12,665 | $15,778 |
11 | $5,117 | $6,670 | $8,641 | $11,127 | $14,248 | $18,144 |
12 | $5,245 | $7,004 | $9,289 | $12,240 | $16,029 | $20,866 |
13 | $5,376 | $7,354 | $9,986 | $13,464 | $18,032 | $23,996 |
14 | $5,511 | $7,722 | $10,735 | $14,810 | $20,286 | $27,595 |
15 | $5,648 | $8,108 | $11,540 | $16,291 | $22,822 | $31,735 |
16 | $5,790 | $8,513 | $12,405 | $17,920 | $25,675 | $36,495 |
17 | $5,934 | $8,939 | $13,335 | $19,712 | $28,884 | $41,969 |
18 | $6,083 | $9,386 | $14,336 | $21,684 | $32,495 | $48,264 |
19 | $6,235 | $9,855 | $15,411 | $23,852 | $36,556 | $55,504 |
20 | $6,391 | $10,348 | $16,567 | $26,237 | $41,126 | $63,829 |