Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $36 | $36 | $36 | $36 | $36 | $36 |
1 | $37 | $38 | $39 | $40 | $41 | $41 |
2 | $38 | $40 | $42 | $44 | $46 | $48 |
3 | $39 | $42 | $45 | $48 | $51 | $55 |
4 | $40 | $44 | $48 | $53 | $58 | $63 |
5 | $41 | $46 | $52 | $58 | $65 | $72 |
6 | $42 | $48 | $56 | $64 | $73 | $83 |
7 | $43 | $51 | $60 | $70 | $82 | $96 |
8 | $44 | $53 | $64 | $77 | $92 | $110 |
9 | $45 | $56 | $69 | $85 | $104 | $127 |
10 | $46 | $59 | $74 | $93 | $117 | $146 |