Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $35 | $35 | $35 | $35 | $35 | $35 |
1 | $36 | $37 | $38 | $39 | $39 | $40 |
2 | $37 | $39 | $40 | $42 | $44 | $46 |
3 | $38 | $41 | $43 | $47 | $50 | $53 |
4 | $39 | $43 | $47 | $51 | $56 | $61 |
5 | $40 | $45 | $50 | $56 | $63 | $70 |
6 | $41 | $47 | $54 | $62 | $71 | $81 |
7 | $42 | $49 | $58 | $68 | $80 | $93 |
8 | $43 | $52 | $62 | $75 | $90 | $107 |
9 | $44 | $54 | $67 | $83 | $101 | $123 |
10 | $45 | $57 | $72 | $91 | $114 | $142 |