Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $310 | $310 | $310 | $310 | $310 | $310 |
1 | $318 | $326 | $333 | $341 | $349 | $357 |
2 | $326 | $342 | $358 | $375 | $392 | $410 |
3 | $334 | $359 | $385 | $413 | $441 | $471 |
4 | $342 | $377 | $414 | $454 | $497 | $542 |
5 | $351 | $396 | $445 | $499 | $559 | $624 |
6 | $360 | $415 | $478 | $549 | $628 | $717 |
7 | $368 | $436 | $514 | $604 | $707 | $825 |
8 | $378 | $458 | $553 | $665 | $795 | $948 |
9 | $387 | $481 | $594 | $731 | $895 | $1,091 |
10 | $397 | $505 | $639 | $804 | $1,007 | $1,254 |
11 | $407 | $530 | $687 | $884 | $1,133 | $1,442 |
12 | $417 | $557 | $738 | $973 | $1,274 | $1,659 |
13 | $427 | $585 | $794 | $1,070 | $1,433 | $1,907 |
14 | $438 | $614 | $853 | $1,177 | $1,612 | $2,193 |
15 | $449 | $644 | $917 | $1,295 | $1,814 | $2,522 |