Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $296,000 | $296,000 | $296,000 | $296,000 | $296,000 | $296,000 |
1 | $303,400 | $310,800 | $318,200 | $325,600 | $333,000 | $340,400 |
2 | $310,985 | $326,340 | $342,065 | $358,160 | $374,625 | $391,460 |
3 | $318,760 | $342,657 | $367,720 | $393,976 | $421,453 | $450,179 |
4 | $326,729 | $359,790 | $395,299 | $433,374 | $474,135 | $517,706 |